TR-2015-21 CAP. IMP PLAN 11 1
`. .... .
Agawam, Massachusetts
, s
Kam
}° E
C l
t r�
't
t u
t
T
t
fia
l
cFr
4;
� Y
?
aiWW'2�m'4wa4A.e4attilacWw`a.eAzm€aA S pca'�: ',�Wa�mWm 9,�tia\a .$AW1wti\avWte,cAvlKtks'4�Se"#^` �'snm\ h�amu4snwmc'a'WSA4A�,nmtiNanw\w'ib4aW;Wu1"�.a4aNi&,�??';�@o�3tWA\\'fiWtaa`�4n. lukti�h`Xkcik':
A�Akgme'S.�.SAarN'aehWtmnaWW�im&l.ha dF�ak. �r',N+.wtsW'4{aJ�:a'WX�1MP''Gi 'Y�'4'x5.'kW.ts �iaKu &,�;am asvmk�`k^^sNSw'M,wN\6��` ia: unr.^tsat+ ,,�v�rau\.M }:a:LA4.4n•.4tietttYSW@5'WW"3�mR�.',mYS".c
aeaa`Ml , Sv�W'a�)' AmYt4:\t�i,SkWkt 'l NaWu` Rk%' 6SIW�Ya'lEW'dldtx9 '�',W�ka�,�, S�W9W '�W'W'a�MWWFWW�tta$3+�AkWiwlYkad�.ItiWWtiN"s3nW..Y:a1�MY\'�W .5bV4
Town of Agawam
Capital Improvement Program
Wm�wW,WVAA` ti `mho`.lRh`WW;v`�.W`�apN.vYN"XPh4'AXA4.. , d,4$t�W�"W. WnWW.\vCWHI'9'�.A'i?,W #�%IIiP,Sfi\kl$tS\Cldd,'�l4'S�kMkb`ik5e`.WdVk'Vi�.`Y4SkM1Sl6'N `FWY?p�lSaRi#n:4 b i4Waf41GK�,°.WMN.�W.AMs.W`t:Y!4"aY�NPItVNtiI§'ANW��W�,ikM\SWaa`#d:�W`.`wiKfit
NUMBERTABLE OF CONTEN,rs
ITEM PAGE
1) Cover emoaaarada.rai 41( 4V :`"raaaiaCH 1
3) List of Pr(" cct s ("floair ing& xa a ro );a°iaaaira4a Sc ra, eFo, (4, 20ti 20 2 1 5
("hart - Budget Apj,iroyviafioxis 2
hw Chart a Proiecaexi New Bond ('Osts ,79
(9) Chart - Pro,jected Total Bond Costs (Mbrc:gnams and relindiursemcnts) Y)
wa "hart- Projected Total ion .'osts (aafte 'r ants and aa:imbaarsci aera s) 31
1) Chart - Self Stv;taimng Funds - Existing Bond Costs
12 Charl elf'Sustai�a€aa �~ends �aa. �ectaw�; N n a.arid :'a-sty �a., '� � � w � � a4a
Self Sustanning
Funds Proj e:ec! Total [Iond iissrraayav hr i..x.. a!as i ,nd 333
Y
art - Self Slustaining i:Jrai`a Pro,a ctcd T ota] Bortd Costs (if tar a raat`ats ant] a ,.ra.O',m sa.iaaents) „
Town of Agawam
M'emorandum
To'.: awam City COUnd
Frorrr RichartJ A Cohen, Mayor
Data, April shy 2015
Subject, Capital m proveme t Program (Fiscal Year 16 2 0
Pursuant fry rrrrtrrrrr 5 3 rrt the Agawaryi, Home Role Charier, I hereby Submit the Capital
ln'iprovenient Program for Fiscal Year 2016 toFisc..r l Year 2020 to the Ag � rrr City Council,
The Capital Improvement Program is r prioritize pan of proposed capital improvements over
r next five, fiscal years, The rnajor purposes, of the C ri at Irn roveme Pr gr"am are a
follow .
a) to drr tflo r arrr phorifi e needed prrr yr r°d apital arnprove ent praje ts.
(fir) to research and estimate the revenue necxnis ry to€unot prop se capdal innproven,'xmt projects,
(C) to srrr parameters on the revenue dedicated to fund proposed capital v rrrrvrrr'�ent polo cts-I and
r rr rrr�-ast rus t= err rrr�r�rrrl acid trrrrrr rr r rrddur
The progrzim rre r rr er represents a realis ir'r'financiallyfeasible Iong term program of
Capdai Prgjects. As rewenue estimates be orne a rr,l r e, revisions gall be made and
incorporated in the capital budget portion of the annual budget Please cqJI with any quesfifons,
Respectfully submitted,
Q
Mayor Richard A, Cohen
.Lvwawmmaw 'raauuw " wv+axeu wv wwwuwnusse .ha:+�eron:
F'orthe purposes ofthis ( apital Improvement Program, a capital, improvernent is a project or
rvpJac(,,,n,"'tent, of a ptiblic buildirig or facility, (it) an addition to a public building or facility., (iii) Orle
purctiase ofland, buildings or F cilities for a ptiblic 1",)urpose; or (W) a king rar',tge development study.
WhIle the type of improvern,,ent is the basic criteria, a project costing at least S20,000 fl-wt has a life
citizens and businesses ol' Agawam whi(,,,.h in turn e'rthaixe the (,,j,'uahty of life iri
our comtnunfty,
'I"o ink,'irm the conan,-iunity when nee(Jed arid planned Capital Iniprov"Culent
Pro'jects and corresponding expenditures are to be expi',cted and inifiate(l in the
iiv'aflabihty of grants and/or other state, federal pdw'o,'(, and
2s..
an undue burden on the_to 's fiscal capacity now and in the future.
After many years of limited capital investment, the town was faced with many desperately needed
projects which had to beundertaken in spite of limited revenue growth. Fiscal. restraint and.
careful planning e required to assure long term stability,;and care must be taken in project
development and implementation in order'that bond sales are tuned so that principal and interest costs
occur in the year scheduled. In addition, the funding requirements of the Education Reform Bill have
placed severe limits on the To 's ability to undertake needed capital improvements.;
In developing this Capital Improvement Program the following;general assumptions on fiscal
capacity were assumed and applied;
f. Growth in total property tax revenues will continue to be limited by the
restraints of Proposition 2 1/2 and no debt exclusion overrides are
contemplated in this plan:,
.. The town will pursue the maximum property tax revenue allowed by
Proposition 2 1/
.. For the upcoming fiscal year and future years, the Administration is continuing
to recommend a greater emphasis be placed on capital improvements; and
4. During the next five years, the town should:
a. Appropriate as much funding as possible annually frond, the general
fund for capital improvements on a pay as you go basis while
maintaining existing service levels,
b. [,utilize the Stabilization;Fund if necessary to assist in meeting the above
referenced goal for level principal and interest palqnents.
3
The process of capital planning involve setting priorities within the fiscal capability of the to
Each year the entire plan is reviewed in light of changing needs,and requirements. There are more needs
for improvements by town departments that can be included in a five year time period, and certainly the:
net school spending requirements of the Education Reform gill may cause further delays in making
capital improvements.
In developing the recommended Capital Improvement Program, the following priorities were
addressed.
I. Growth The town must meet the needs of a growing population and at the.
same time direct and manage growth throught the timing of public utility
expansion;
2. Improve or Assist Service Delivery- Projects that will reduce the need for staff
increases or make staff operations more efficient have been given priority
3. Facilities - Ngw and Maintenance of Existing Facilities When Proposition 2 Y2
was implemented communities were forced to delay constructing new facilities
and defer maintenance on existing facilities which has led to the current'
backlog of need for new facilities and the provision of maintenance to existing
facilities, and
4; Prior commitments - The Town is bound by commitments made in prior years.
The commitments were considered in the proposed budget and program.
The attached Capital Improvement Programs was developed around the previously cited constraints
and program objectives. It includes a bonding and appropriation plan for each of the five program
years, a brief description of each project item, spread sheets and charts showing exciting and proposed
bond payments and graphical representations of these payments.
4
Town of Agawam
Capital Improvement Program
Fiscal Yes 2016 - Fiscal Year 2020
Fiscal Year 2016 rat)riation Schedule
General Fund Appropriations
Projected
Project Description Amount
Hampden County Land Acquisition $9,500.00
Department of Public Works Equipment $ 87,000.00
Street/Infrastructure Improvement Program $175,000.00
Sidewalk Rehabilitation and Extension $30,000,00
Traffic Light Improvements $30,000.00
Fire Department Staff Vehicle $34,000.00
Fire Department Communications Infrastructure Improvements $14,000.00
Emergency Services Utility Terrain Vehicle $44,000.00
Early Childhood Center Feasibility Study $50,000.00
BuildingMaintenance D ent Vehicle 27 50
$ 0.00
Emergency Management:Radio Upgrade $21,4 5.00
TOTAL =2 5.00
5'.
Town of Agawam
Capital Improvement Program
Fiscal Year 201 - Fiscal Year 2020
Fiscal Year 2016 Appropriation 5ch d l Continugd)
Wastewater Fund ActgEggt ati ns
Projected
Project De5criptian A.m�uttt
Wastewater Equipment Replacement 6 ,405.00
TOTAL .405 00
Water Fund pgra riap turns..
ProjectedF'rajel Desri�aticrn aunt
W'atcr Department Equipment Replacanent $6 ,405.00
TOTAL 2 doll00
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 - Fiscal Year 2020
Fiscal Yeas 2016 Bonding Schedule
General Fed PLojects
Projected V Year
Proiect_Description AM-
cunt Debt Service
High School Track,Bathrooms& Locher Roams $6,750,000.00 $653,700M
Nigh School Auditorium Wheelchair
and Companion Seating $ 50,000.00 $36, 50.00
7
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 - Fiscal Year 2020`
Fiscal Year 2017 Appropriation Schedule
General Fund Appropriations
Projected
Project Description Amount
Hampden County Land Acquisition $9,500.00
Department of Public Works Equipment; S300,000A0
Street/infrastructure Improvement Program $200,000.00'
Sidewalk Rehabilitation and Extension $30,000.00
Traffic Light Improvements S30,000.00'
Fire Department Computer and IT Upgrade $8,000.00
Fire Department Special Hazards Vehicle $200,000.00
Fire Department Communications Receiver $12,000.00
Robinson Park School Energy Management System $150,000.00
TOTAL $939,500.00
i
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 - Fiscal Year 2020
Fiscal Year 2017 Appropriation Schedule (Continued)
Wastewater Fund Anixonriations
Projected
Project Description Amount
Wastewater Equipment Replacement $47,700.00'
TOTAL 7 f1t..t)0
'+Water Fund Appro nations
Miected
'reject DogLnratio AmQu
Water Equipment Repla ment $47,147.
TOTAL 1ILL4 &
9
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 - fiscal Year 2020
Fiscal Year 2017 Bonding;`Schedule
_General Fund Projects
Projected lLYear
PMjg& Descri�ation Amount Debt Servicc
Early Childhood Center 8,070 .00 $808, 00.00
Wastewater Fund_Projects
Projected
Pcaject Description Amount Debt $ yice
Westfield 'liver Backup Scarce Maid Design $ 00,000.00 $30,000.00
Water Fund Pajects
Projected 1§' Fear
Project Desg1jgfijon Amoant Deb 'service
Water Main Design -Main & Suffield Streets $455,000.00 $47,7 0.00
Water Wain Design - Silver to Elrn Street $192,500.00 $19,625,00
Water Main Design - South Street $200,000.00 $20,000.00
10
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 - Fiscal Year 2020
Fiscal Year 2018 Ap pro p1jation,-Schedule
General Fund Aunronriations Rrojected
Project Description Amount
Hampden County Land Acquisition s9,500m
Department of Public Works Equipment $300,000,00
Street/infrastTucture Improvement Program $200,000M
Sidewalk Rehabilitation and Extension $30,000.00
Traffic Light Improvements $30,000.00
Fire Station Improvements & Repairs $50,000.00
TOTAL S612.500.09
Wastewater Fund U12mpriations
Projected
PLoject Description Amount
Wastewater Equipment Replacement $47,174.00
TOTAL $47.1 Zj=00
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 - Fiscal Year 2020
Fiscal Year 2O8 A,ppropriatian Schedule (Continued
Water Fund Appropriations
w
l'roigcted
Pro t Desch n Amount
Water Equipment Replacement $47,147.00
TOTA`1. L 47_00
AgawgM Mun jpal gglf Course Appropriation
l7rojoct+exl
P ) esc iption Amount
Municipal Golf Course Equipment Replacement 1 5,000m
TOTAL 1 L020 02.0O
1
Town of Agawam
Capital,Improvement Program
Fiscal Year 2016 - Fiscal Year 2020
Fiscal Year 2018 Bondinji Schedule
Cleneral. Fund Projects
Projected 1$' Year
Project Description Amaunt Debt Service
Replace Fire:Engines 1 and 2 $1,000,000.00 $150,000.00
Wa e a er Fund Protects
Projected 1 ' Year
Project Dogdgtion Amount Debt S+ervicc
Westfield River Backup Force Tin Construction $2,000,000.00 $200,000.00
3'ater Fund PLojects
Proj!g ed li ear
Project Description ount Debt Service
Water Main Construction Main& Suffield Streets $2,600,000.00 $260,000.00
1-
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 - Fiscal Year 2020
1 Fiscal Year 2019 Appropriation Schedule
General Fund Appropriations
Projected
Project Description Amount
Hampden County Land Acquisition $9,500.00
Department of Public Works Equipment $300,000.00
Street/Infrastructure Improvement Program $200,000.00
Sidewalk Rehabilitation and Extension $30,000.00
Traffic Light Improvements $30,000.00
Fire Hoses& Firefighting Equipment $24,000.00
Fare Department Staff Vehicle $45,000.00
TOTAL 63 8 500.00
Wastewater Fund Appropriations
Proiected
Project Description Amount
Wastewater;Equipment Replacement $47,174.00
TOTAL 47174.00
r
14
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 - Fiscal Year 202
Fiscal Year 2019 Appropriation Schedule LContinued)
Water Fund.Appropriations
Projected
Pr 'ect Description Amount
Water Equipment Replacement $47,147.00
TOTAL 4L l .Tl0
'Agawam Municipal Golf Cgurse Appropriations
Proje ed
Proiect Tie .on .Amount
Municipal Golf Course Equipment Replacement $15,000,00
TOTAL lujo&
=00
1
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 , Fiseal Year 2020
Fiscal Year 2019 Bonding_Schedule
General Rand Projects
Pro°ected I'Year
Protect Description Ampunt Debt Service
High School Renovations $15,000,000.00 $1 500,000.00
Tom Hall Feasibility Study $100 .00 $15,000,00
Water Fund PEQjects
P o jgged 1 `year
Project D ri tion Amount Debt SMice
Water Main Construction - Silver Street to Elm Street $1,100,000.00 $110,000.00
Water Main Construction - South Street $1, 00,000.00 $1 0,000.00
16
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 - Fiscal Year 2020
Fiscal Year 2020 Ap ro riat oan Schedule
General Fund Appropriations
Profited
Project Des dption Amount
Hampden County Land Acquisition $9,500.00
Department of Public Works Equipment $300,000.00
Street/lirifrastructure Improvement Program $150,000.00
Sidewalk Rehabilitation and Extension $30,000.00
Traffic Licit Improvements'' $30,000.00
Fire[department Self Contained Breathing Apparatus S225,000.00
TOTAL $244 590.00
Wastewater F pffopriations
Projected
Project-De ,ption ount
Wastewater Equipment Replacement $47,174.00
TOTAL, i 47 174.0
17
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 - Fiscal Year 2020
■' Fiscal Year 2020 Appropriation Schedule (Continued)
Water Fund Appropriations
Projected
Project Description Amount
Water,Equipment Replacement $47 147.O0
TOTAL 47147.O0
Agawam Municipal Golf Course Appropriations
Projected
Project Description Amount
Municipal Golf Course Equipment Replacement; $15,000.00'
TOTAL 15 000.00
18
Town of At awam
Capital Improvement Program
Fiscal Year 2016 - Fiscal Year 2020
Fiscal Year 2O2 Bonding Schedule
General Fund Projects
�.
Projected V Year
ro e t Description Amount Debt Service
Town Hall Construction 7,000 000.00 $700,000,00
Water Fund P oL_jects
[projected V Year
Project Description Amount debt Service
Water Main Design - Meadow Street, $200,000.00 $20,000.00
1
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 — Fiscal Year 2020
PROJECT DESCRIPTIONS
I. MUNICIPAL BUILDINGS
FIRE STATION IMPROVEMENT AN REPAIR I_ E _ 1� S
Funds have been requested to Nalco improvements and repairs to both Fire Stations in fiscal year
018 in order to increase the longevity of the buildings and to provide state of the art facilities.
POLICE STATION RENOVATION
Funds have been set aside to provide for a use and feasibility study for repairs and improvements
to the Police Station.
TOWN HALL
Funds have been requested in fiscal yew 2019''for a feasibility study,and design for a new Town
Hall, and in fiscal year 2020 for Town lull construction,
H. 'PUBLIC WORKS
HIG14WAY DEPARTMENT EQUIPMENT
UIPMENT
An annual capital appropriation is included to provide for the ongoing replacement of equipment
on a scheduled maintenance program. Funds may be carried from one fiscal year to the next in
order to provide funding for large, high cost Department of Public Works trucks and other capital'
equipment.
In fiscal year 201+6 the equipment request includes the purchase of a new International 734
SFA Dump/Sander/Plow, a Ford F 50 4X4 truck with plow package and plow, a Ford F450
URW 4X4 XL with dump body and plow package. This equipment will be used for snow and
ice operations and summer construction projects. In addition, a new EXMARK Laser "s" series
V mower deck to provide equipment to maintain School 'Street Park, Phases l &2.
Town of Agawam.
Capital Improvement Program
Fiscal Year 2016 — Fiscal Year 2020
STREET/INFRASTRUCTURE IMPROVEMENT PROGRAM
Funding is required for the improvement and maintenance of local roadways. Improvements
include the construction, reconstruction, widening and resurfacing of reads and the installation
and repair of drainage structures and systems. Funds will be utilized in combination with
Chapter 90 funding to meet routine maintenance, preventative maintenance and improvement
requirements. Annual increases in this account are recommended based upon the Pioneer Valley
Planning Commission Pavement Management Study performed in 2010. In addition, funds may
be applied toward a variety of municipal infrastructure projects and improvements.
SIDEWALK RENABILITA`ITION AND EXTENSION
The Department of Public Works Highway Division's sidewalk construction and repair team will
continue rehabilitation work on sidewalks throughout the community. Funds will be used to
extend walks to provide connections to schools and recreation facilities; Future increases in this
account are recommended in order to implement a Sidewalk Master Plan currently under
development.
TRAFFIC LIGHT IMPROVEMENTS
Funds are included to provide for upgrades of equipment and software for existing traffic lights.
III..: PUBLIC WORKS -WASTEWATER
WASTEWATER EQUIPMENT
An annual capital appropriation is included to provide for the ongoing replacement of equipment
on a scheduled maintenance program. Funds may be carried from one fiscal year to the next in
order to provide funding for large, high value, wastewater capital equipment.
Funds are requested to purchase a ford F450 DRW 2 WD Crew Gab; with a High Rise Utility
Beady. This is the primary vehicle used to transport crews and equipment to construction sites,
main lime sewer maintenance and sewer backups
21 .
Town of Agawam
Capital Improvement Program
Fiscal Year 2016— Fiscal Year 2020
FEEDING HILLS - SOUTHWEST AREA SANITARY SEWER EXTENSION
This project has not been included in the Capital Improvement Program. This project is on the
City Council agenda and has been tabled indefinitely. The first phase of this program is
complete. The enormity of this project would require that it be completed and funded in phases.
It is anticipated that it would be completed in several phases over many years at a total cost of
over$40, 00
WESTFIELD RIVER BACKUP FORCE MAIN
Failure of the newer force main during fiscal year Q required emergency repairs during which
g y y " g
the 10 inch backup farce amain was used to continue flows to Bondi's Island; This backup force
main should be completed to be ready to be put in service should any of the existing four river
crossings fail in the future. Assistance will be sought from local communities that share the use
of the force main.
V. PUBLIC WORKS-WATER
WATE DEPAR.`I`MENT_E UIPNIJE IT'
An annual capital appropriation is included to provide for the ongoing replacement of equipment
on a scheduled maintenance program. Funds may be carried from one Fiscal year to the next in
order to provide funding for high value, large water capital;equipment;.
Funds are requested to purchase a Ford F4 0 DRW 2 WD Crew Cab with.. a High Rise Utility
Body. This is the primary vehicle used to transport crews and equipment to construction sites
and water main breaks.
MAIN AND SUFFIELD ST ETS WATER MAIN IMPROVEMENT
The Springfield Water and Sewer Commission is planning maintenance work on their
transmission mains from which we receive our water. A portion of the mains will he taken out
of service for the work. Hydraulic modeling of our system indicated that we do not have
sufficient capacity in our distribution system to insure adequate pressure for our residents if we
lose service from more than one connection. We need to build flow capacity in an east-west
direction. Funds are requested to construct a twelve inch water main on Reed Street to replace
- 22 -
Town of Agawam
Capital Improvement Program
Fiscal Year 2016 —Fiscal Year 2020
650 feet of six inch asbestos cement pipe and 1,050 feet of four inch cast iron pipe. This will
also improve the east—west flow capabilities as well as fire flows.
SILVER STREET-ELM STREET WATER MAIN REPLACEMENT
Funds are requested to replace the existing six inch main running between Main Street and
Suffield Street with a twelve inch main to improve the cast west flow capabilities as well as
fire flows,
SOUTH STREET WATER MAIN REPLACEMENT
Funds are requested to replace the existing six inch main with 5,420 feet of eight inch ductile
iron water main.
MEADOW STREET WATER MAIN REPLACEMENT
Funds are requested for water main design to replace the existing six inch train with 5,420 feet
of eight inch ductile iron water toxin.
V. MISCELLANEOUS
FIRE DEPARTMENT MOTOR VEHICLES
Funding is included in fiscal year 2016, funds are requested to replace the Fire department Staff
Vehicle. Finally, in fiscal year 2017 funds are needed to replace the special hazards vehicle with
newer equipment with a smaller chassis. This vehicle will act as a tow vehicle for the rescue
boat. Replacement of Engines 1 and 2 is requested for fiscal year 2018, At that time, the present
vehicles will be 10 years old, the age at which the National Fire Protection Association
recommends replacing front line vehicles.
FIRE DEPARTMENT COMPUTER AND INFORMATION TECITNOLOGY
UPGRADE
Funds are requested to provide for upgrades to the departments computer hardware and software.
- 23 -
Town of Agawam
Capital Improvement Program
Fiscal Year 2016— Fiscal Year 2020
FIRE DEPARTMENT COMMUNICATIONS INFRASTRUCTURE IMPROVEMENTS
Funds are requested to improve the overall communications infrastructure at the Fire department.
Funds are requested for installation of a communications receiver site at the Agawam Industrial
Park.
FIRE AND POLICE DEPARTMENT UTILITY TERRAIN VEHICLE
A Utility Ter-rain (off road) vehicle is requested to provide for emergency services for accessing
remote woodland areas for emergency responders, and would provide service to both the Fire
and Police departments. This vehicle would allow for Emergency Medical Personnel to evacuate
patients in remote areas and for search and rescue. Funds are requested in 2016 for the purchase
of a vehicle and to provide for a small storage facility.
EMERGENCY MANAGEMENT RADIO UPGRADE
Funds are requested to upgrade the base radio and communications equipment to a digital
format.GOLF COURSE EQ.UIPMENT
Resuming in fiscal year 2018, an annual capital appropriation is included to provide for the
ongoing replacement of equipment on a scheduled maintenance program, Funds may be carried
from one fiscal year to the:next in order to provide funding for high value, large Municipal Golf
Course capital equipment.
HAMPDEN COUNTY LAND ACQUISITION
Agawam acquired most of the holdings of the Hampden County government that were within the
Town's boundaries when the county was dissolved. The Town is required to reimburse the other
county communities for their share of these assets,
- 24 -
Town of Agawam
Capital Improvement Program
Fiscal Fear 2016 — Fiscal Year 2020
V1. SCHOOL DEPARTMENT
HIGH SCHOOL ALL WEATHER TRACK AND BLEACHER REPAIRPROJECT
INCLUDING HIGH SCUOOLLOCKER ROOM AND BATHROOM RENOVATIONS
TR-201;4- 6 has been approved to fund a new track, field and school locker facility at the
Agawam High 'School.
EARLY CHILDHOOD CENTER
The Easy Childhood program has outgrown its resent location on ferry bane. new facility is
p P
needed to allow for much needed additional classroom space as well as to provide for private
bathroom and charging rooms for small children and an area for teachers to meet with parents.
Funds are rested to build a 30,OOO square foot facility.
HIGH SCHOOL RENOVATIONS
Funds are included in fiscal year 2019 to provide for renovations to .Agawam High; School.
Renovations would include new science laboratories, windows, boilers, electrical panel boxes,
heating and ventilation systems, lockers and information technology upgrades;and accompanying
wiling.
-25 -
$8 a 8 aa- 8, , 8aa' 8 a8 aaa8°aaa8 a
' R g
B8 a88 a as Reassess 9
88 a 4 a 9 a a a 9 8
x
$88B $eYa8 '8
8 B8 8 aa88 a8! 88a R 8a asaaa88a 8
"s as 15 9 11 1E 5
10 , 8 $8 88aaa$: a8 aal 8a$ $ s8 aa8aaa $a a
8. a888 :E 8. - B B8' .9
8.8.8.$,88 . . . .so a $.ass 8a 3 sea - .$_$eggs 8 a
" = I 53 `
$ .8;aaa a.8 1. as aa$aaaa as 8 8 8n a86 a 99a a a a a 8 a 9 a 8
83ia's $ a aB aa,8,8a88 AaA B $ # eI 889 1 898 a0a88.88a 8
z R A a ''
8aa98a "8 as aCH'aka9,8 $,v8 aa8: x °8BEr " � g„o8 assets 84 .8
k:ix" xo'�
81 -
a.a Bess agaa,2�a g. xaa a6°$aa.a$ ee.a � e$a1.a1 eaa s as aaa$aeaa a
11 a,«E I k :;4 s8y f, vim" k '. „�, tl :. w �,.. ,. . r', ,
�w srGwt� y . sad a sawsa .�� Y
8a 8 ,a888a ,s8 6 14 89 88 Big aaa a;aa
a'8,8 8 21 9.8 8 8,S:2.M a a a 888.88 8 � as B Big"eaI aas a k T 8aa 8 a a a 8 8 a a.
a88888ite8sa8r 8 Bv" a 8ae6 s sr .aa $ fi888888 8$8 z A as 8asa B 'a'
a8aa9 s8aaa'R8;#a88 zi, 88 as a' asa8 9 .a8$aa8 8 8 _ «_8 '9e8 age a s
a aaa8 aaa8R88aa$S a:aEt: a �818$&at a 8 aaa
�sx-# Ikaf,$
�� � � ►= ��� � � - � ��° � � x �, � � � � ��� }' Aug ��.� aa��� e
{ d r _
, ,a
Generol Find $722,425 $929,5W $ $638,500 $ ,,
Viewer Fund $62,405 $ 7, 00; $47,174 $47,174 $47,174
Municipal w 0 so-, $15,000 $15,000p
oNY
AppropriationsBudget FY2020)
«000
$200,000
\
Y
2016 FYZ'017 FYZOIS FY2019F
"27...
General Fund
Existing Costs ( Y;2 - FY2020)
of Projects I - 11 1,098,338 $ 1,,041,650 3, 5 -
Public, Library Exponsion 0,;a 10 242,110 41 680 223,350 $ 216.120
. W, Facitity Acquisition $ 63,223 $ 60,940 $ 58,603 ,210
Phase rl Stommwater Mam"ement $ 16,746 16,000 15,440 14,897 14,368
Middle SOW01 ;Roof 31,680. r 29,920 $ 2 040 M,1 l
Middle & Zwwor High pairs $ 8,6,40 $ 8,400 $ 11.1 1:1 7,920 7,680
E'lementary Schools " slider Classriwws $ 115,200 112,00ki I W 81:' 1(A.,600 111 . X1
Senior Unter Co"Strwtion $ 522,625 U1 ,51 ',9 0 $ 476,065 $ 462,4605
PKase 11 stvwmwater, to l ,a .""15;l8 $ 6�538 6,538
" I 6,
building, �� f �� i Ext
ension 1 ,I1� 11„' , . �
`own Wide Telephone Six 62,400 1"200 $
Junice lido School 1 VAC Sys llama. l 100al ll 98,460 96,080 92,880
14,ig4k ,.. * at# a"a a wheeidsaw 1. C%rmpa i ro.E"�� 36 Z�'tS,�f 34" 32,4575
aa,€fit .n a s a a 0 oar 7 8 ,%> 768,ON f ;501
Fire
laaal as y3aa z la
14,�CX)>
ll 111 ate t:'t� tl �1 111 1111 � .11la" � M1" 1 ,.11
x
Existing Bond Costs (FY2016-FY2020)
ti
1 1. 1X
k:
t
1,0 Mil,000
General Fund
High School Track, Rathroms A Locker Rao $ $ 653,750 50 ,. ,4W 606
High 5choal ALWftoriwn Wheetchair A vase $ has .A $ 34, ) 32,875'
EaMy Childhood Games° „!;ate 788,250768,0000 747,750
High � hof R . 'Viaiaa .SM,LXXI, $ 1,462,0500
Projected New Bond
Costs 2 - FY, 2
3
$12,000,0100
4
$1"000 coo,
FY2016 FY2017 FV20199 FY2020
-29-
General Fund
(beforerants and reimbursements)
Are New Bvid Cots $0 $1,498,500 $1,611 3 $3,084,2510 $ ,r 5
Total Projected Bond Costs ( 2 -FY2020)
(before.; rants and reimbursements)
Vi,om000
,
$3 )
$3,000,000
!
mns«uw
�. ,000
nc '.ivmniuuwrew
e4
$2,000,000
k,
. s
$ ,
FV2018 F2 0
0
General
q
(after grants and reimbursements)
Existing lkmd, hosts $2,526,418 $2,413,919 $2,204A04 $1,212,472 $1,113,026
Pr tcd New Bond Costs $ $1,498,,' $1: ,375 $3,084,25D $3,704,125
j Total Bond Costs (F 2 - FY2020)
(after grants and reimbursements)
r
$5,000, 000
,0WODO$3,000 r�
x
$2
$1,000 �° S
, }yitr43}
2, FY2019 �
,31
Self Sustainimg Fundy
Existing Bond Costs (IFY' FY, 2020)
4
Westfield River CSO - E el'Share, $ 40,460 $ 44,690 $ 42,8801 ,090 S 44,270
CampWf Dave , Florida rome, Sewer $ 28, clx 2 ,,i0of 26,690 25,NXI $ Z , 'z(l
West-fifild Rmer Fame Main S 40,62540,626 ,640�625
Fteding t-fills Sewer Extemmon PhoseI ?,05,70C) r 202,E $ 1 ,' v, nM), 193,M)
, ,W, F*cifity Afteratkins- ' t e $ 6 3,NO 4 $ 6 1x740 11 59,976 , ,2 56,446
Water Main C n-OnxIt Westfirld Strect 1,SM 5, ,) 45,9,9 . V-1� (,Xl 4 318.E , )
7
' ase"eOrf"wrr"a Rives',. tuckyulr €nice Maim b ig a „
Westfifid Rarer r kqp Force Mai tr 1915 `r, I.. I �,.a„„ �� ;.N<s,".a..�.w�s v��,.„'r�;� ,`�, ,;n` �..: a~��� n+� s'�,. *�'iai'''a` w:. �
Watt Catm t*S%P% Maze A "" mU .er Y,f e 5 47 7 4 61 ,so �
Water a*s":r e.. ,q mmara'i`n Saa,e.r .'o E;m S z"s"ce,"S'" 19,625 19,125 15,625 q ua I vat;
„a s....:,a
wwta" .a°' Mx <n '\§ ` a.av"'i.¢`l,°a. ,,rr ;`,.: 0, 49
wa'"e,.e„s hkamn A „„ufficii*.,'da t'„stt,,v i s: <,1�,�n � m`�e' z 64,111,k KI"'NO 53 51AX 2 4 7 i
wafer 'Mam, C',O Y.;"3,a"mst,.'t 4cm 54ver to 51 re"O ;.,!�,0 c,ss�'a t0 7,2',"N
Water Mar Sckoh St et" ;`�` �� �",;,.. ;a j 5KII,COND, S 11,416, IM,)
A" a"re hmaitk lwwsit �es" ,, M,Sz Geai�'+,a S asp,*`- Zp} (�`aw;�§
1,801,447
Existing Bond Costs (FY2016 FY2020)
„....,; n. ...............,
$960,
` 2 16 2 2 2
-32-
Self Sustain
IginiMFunds
Westfield Ri ak Backup Force Mama tiesign $ $ 30,00D $ 29,2WW, " a 50
Westfield a, Backup Farce Mama Construction � Zoo,wo190,000
Water a i « Akain & Suffield Streets 7„7
Water Main Oesig", ,. 54yer to F"Im Stree $ 19,625 $ 19,125 f, 18,625 $ 1 8Y 125
'Waiter �'lin Destgn - 'South Street, $ msw $ 19,tx 8,VADO
Water Mair _. Main &Suffield Streets $ $ $ 260,000 $ 253,50* 247,ODG,
Water i hon - South Street s, .7 W
Water Main Design _ Meadow Street $ 20,000
Project Costs' FY
z
{}
, 0,000 '
4
$1 } \
-33
Self stet s
c
(beforegrants and reimbursements)
Exisfing, Bond C z $1,052,668 $1,041,137 $1,019,911 $ 99o. l $982,572
Prolliected New Bond C.asts $0 $117,375 $574,375 $819,8711 $818,,875
1 L COSTA 10 2, 6 1 1� , t 'I "l� l
Total Projected Bond, Costs (FY2016-FY2020)
(before grants and r
0
1 600,000,
$1,20,0,000
,
$Iu
r\ \ �
gC
:,<
if Systainin Funds
Lr2jLcto its
(after grants and rep
Existing Road Costs $1,052,668 ,041,137 $1,019,8119 , 2,57
Projecte4 New B4,m4 Costs $0 $117,375 $574 819,87� $81,8a875
755
Projected Total Costs (FY2016 FY2020)
ants and reimbursements)
*6 *
Sdf
$1,200,000
W' m
$800
, +}yti tf
i tf
rf
\:fJ}1j
ll
tfY
?!
-
(9Prc .
TR-2015-Q l
A RESOLUTION ADOPTING THE
FISCAL YEAR 2016-2020
CAPITAL IMPROVEMENT PROGRAM'
WHEREAS, The Capital Improvement Program for Fiscal Year 2016-2020 was submitted
to the City Council on April 9,2015 in accordance with Article 5,Section"(a)
of the Charter;and
WHEREAS, The Capital Improvement Program contains a prioritized plan of proposed`
capital improvements over the next five fiscal years in accordance with Ardele
5,Section 5-31 (b)of the Charter;and
WHEREAS, The capital Improvement Program is designed to utilize town funds for capital
improvements on the basis of community priorities In coordination with the
availability of grants andlor other state,federal or private reimbursements;and
WHEREAS, In developing the Capital Improvement Program each year, the planning
process includes consideration of the growth of the town,the improvement of
efficient service delivery reducing the need for staff increases,maintenance of
new and existing facilities,and consideration of existing commitments;and
WHEREAS, Each year the Capital Improvement Program is revised and updated in light of
changing needs,requirements,and funding availability; and
WHEREAS, In accordance with Article 5,Section 5-3(c)and(d),the Council shall conduct a
public hearing and on or before the twentieth day of the last month of the
current fiscal year, shall by resolution adopt the Capital Improvement
Program;,
Now THEREFORE,the Agawam City Council hereby resolves to adopt the Fiscal Year 2016
2020 Capital Improvement Program as submitted by the MMayor on April 4,2015.
DATED THIS 1 sf- DAY OF 02015.
PER ORDER OF THE AGA.WAM CITY COUNCIL
Christopher C.J-O66son,President Ck-
APPROVED AS TO FORM AND LEGALITY 0 Q'
1 e
Vincent F.G'Iloscia,City Solicitor -b
c)r-f5+-cc Tio ccric
Cc. O1"A,+V r
Cc ',TM ems u,rt•r
MAYORAL ACTION
Received this 2nd day of June ,2015 from Council Clerk..
Signed by Council President=this Ist day of June .2015.
APPROVAL OF LEGISLATION
By the powers vested in me pursuant to Article 3,,Section 3-6 of the Agawam Charter,as
amended, I hereby approve the passage of the above legislation on this 2nd day of
June-,2015.
Richard A. Cohen, Mayor
DISAPPROVAL OF LEGISLATION
By the powers vested in me pursuant to Article 3, Section 3-6 of the Agawam Charter, as
amended,I hereby veto the passage of the above legislation on this day of
,2015 for the following reasons)
Richard A., Cohen,Mayor
RETURN OF LEGISLATION TO COUNCIL CLERK
Returned to Council Clerk this 2nd day of June ,2015.
TR-2015- f
A RESOLUTION ADOPTING THE
FISCAL YEAR 2016 -2020
CAPITAL IMPROVEMENT PROGRAM'
WHEREAS, The Capital Improvement Program for Fiscal Year 2016=2020 was submitted
to the City Council on April 9,2015 in accordance with Article 5,Section 5-3(a)
of the Charter; and
WHEREAS, The Capital Improvement Program;contains a prioritized plan of proposed
capital improvements over the next five fiscal years in accordance with Article
5, Section 5-3 (b)of the Charter; and
WHEREAS, The Capital Improvement Program is designed to utilize town funds for capital
improvements on the basis of community priorities in coordination with the
availability of grants and/or other state,federal or private reimbursements;and
WHEREAS, In developing the Capital Improvement Program each year, the planning
process includes consideration of the growth of the town,the improvement of
efficient service delivery reducing the need for staff increases,maintenance of
new and existing facilities,and consideration of existing commitments; and
WHEREAS, Each year the Capital Improvement Program is revised and updated in light of
changing needs,requirements, and funding availability;and
WHEREAS, In accordance with Article 5,Section 5-3(c)and(d),the Council shall conduct a
public hearing and on or before the°twentieth day of the last month of the
current fiscal year, shall by ;resolution adopt the Capital Improvement
Program.
NOW THEREFORE,the Agawam City Council hereby resolves to adopt the Fiscal Year'2016
2020 Capital Improvement Program as submitted by the Mayor on April 9,2015.
DATER THIS DAY OF 2015
PER ORDER;OF THE AGAWAM CITY COUNCIL
i.
Christopher C. Johnson, President
APPROVED AS TO FORM AND LEGALITY'
Vincent F. Gioscia City Solicitor